24. Financial instruments and risk management
The Group’s activities expose it to a variety of financial risks including market risk (such as interest rate risk, foreign currency risk, commodity price risk), liquidity risk and credit risk. The Group’s funding, liquidity and exposure to interest and foreign exchange rate risks are managed by the Group’s treasury and accounting departments. A combination of derivative financial instruments and treasury management techniques are used to manage these underlying risks.
(i) Categories of financial instruments
Financial assets and liabilities
2019 | Loans and receivables at amortised cost | Financial liabilities at amortised cost | Carrying value | Fair value |
---|---|---|---|---|
€m | €m | €m | €m | |
Finance lease receivable | 22.1 | - | 22.1 | 22.1 |
Trade and other receivables | 89.7 | - | 92.4 | 92.4 |
Cash and cash equivalents | 110.9 | - | 110.9 | 110.9 |
Borrowings | - | 203.9 | 203.9 | 214.5 |
Lease liabilities | - | 36.0 | 36.0 | 36.0 |
Trade and other payables | - | 57.4 | 57.4 | 57.4 |
2018 | Loans and receivables at amortised cost | Financial liabilities at amortised cost | Carrying value | Fair value |
---|---|---|---|---|
€m | €m | €m | €m | |
Trade and other receivables | 75.7 | - | 75.7 | 75.7 |
Cash and cash equivalents | 124.7 | - | 124.7 | 124.7 |
Borrowings | - | 205.0 | 205.0 | 205.2 |
Trade and other payables | - | 49.7 | 49.7 | 49.7 |
Fair value hierarchy
The fair value of financial assets and financial liabilities that are carried in the Statement of Financial Position at fair value, are classified within Level 2 (2018: Level 2) of the fair value hierarchy as market observable inputs (forward rates and yield curves) which are used in arriving at fair values.
The Group has adopted the following fair value measurement hierarchy for financial instruments:
- Level 1: quoted (unadjusted) prices in active markets for identical assets and liabilities;
- Level 2: other techniques for which all inputs that have a significant effect on the recorded fair value are observable, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
- Level 3: techniques that use inputs which have a significant effect on the recorded fair value that are not based on observable market data.
The following are the significant methods and assumptions used to estimate fair values of financial assets and financial liabilities:
Trade and other receivables / payables
For trade receivables and trade payables, with average settlement periods of 46 days (2018: 45 days) and 65 days (2018: 71 days) respectively, the carrying value less allowance for expected credit losses, where appropriate, is estimated to reflect fair value.
Cash and cash equivalents
For cash and cash equivalents, all with a maturity of three months or less, the nominal amount is estimated to reflect fair value.
Borrowings
The fair value of bank loans has been determined based on a discounted cash flow analysis with the most significant input being the discount rate reflecting the Group’s own credit risk. For finance leases the Group considers that the incremental borrowing cost used to calculate the carrying value includes a fair estimate of counterparty risk and the carrying value approximates fair value.
Derivative financial instruments
There are no derivative financial instruments outstanding at 31 December 2019 and 31 December 2018.
(ii) Interest rate risk
At 31 December 2019, interest rates on short term bank deposits were contracted for terms of less than three months at average effective rates of 0.1% (2018: 0.0%).
The interest rates on all Group borrowings at 31 December 2019 comprising loan notes and term loans has been fixed at contracted rates at the date of drawdown with the relevant lender eliminating exposure to interest rate risk on borrowings. The average interest rate at 31 December 2019 was 1.60% (2018: 1.62%) for remaining terms of between 4.9 and 11 years. At 31 December 2018 borrowings also included finance leases where interest rates had been fixed at date of inception eliminating exposure to interest rate risk on finance leases.
The interest rates on all lease liabilities at 31 December 2019 were fixed at the incremental borrowing rate at the later of the IFRS 16 effective application date of 1 January 2019 or lease commencement date eliminating exposure to interest rate risk on lease liabilities. The average interest rate at 31 December 2019 on outstanding lease liabilities was 3.1% (2018: n/a) for remaining lease terms of between 11 months and 101 years.
Sensitivity to interest rates
As all of the Group’s borrowings are fixed for the full remaining borrowing terms the Group has not prepared calculations to measure the estimated effect of changes in market interest rates on the Consolidated Income Statement and Equity Review.
(iii) Foreign currency risk management
The Group publishes its consolidated financial statements in Euro and conducts business in different foreign currencies. As a result, it is subject to foreign exchange risk due to exchange rate movements which will affect the Group’s transaction costs and the translation of the results and underlying net assets of its foreign operations. Exchange rate exposures are managed within approved policy parameters. The Group did not utilise forward foreign exchange contracts during the year ended 31 December 2019 or 2018.
Sensitivity
The currency risk sensitivity analysis is set out below
Under the assumptions; (i) a 10% strengthening in Euro exchange rates against all currencies, profit before tax would have increased by €2.9 million (2018: increase of €0.7 million) and equity (before tax effects) would have increased by €0.7 million (2018: decrease of €1.3 million); (ii) a 10% weakening in Euro exchange rates against all currencies, profit before tax would have decreased by €3.5 million (2018: decrease of €0.9 million) and equity (before tax effects) would have decreased by €0.9 million (2018: increase of €1.6 million).
The currency profile of the carrying amounts of the Group’s monetary assets and monetary liabilities at the statement of financial position date are as follows:
2019 | Euro | Sterling | US Dollar | Total |
---|---|---|---|---|
€m | €m | €m | €m | |
Trade receivables (net) | 39.0 | 4.3 | - | 43.3 |
Cash and cash equivalents | 91.5 | 17.9 | 1.5 | 110.9 |
Total assets | 130.5 | 22.2 | 1.5 | 154.2 |
Trade and other payables | 39.7 | 12.3 | 5.4 | 57.4 |
Bank loans | 203.9 | - | - | 203.9 |
Lease liabilities | 22.8 | 12.7 | 0.5 | 36.0 |
Total liabilities | 266.4 | 25.0 | 5.9 | 297.3 |
Net (liabilities) | (135.9) | (2.8) | (4.4) | (143.1) |
2018 | Euro | Sterling | US Dollar | Total |
---|---|---|---|---|
€m | €m | €m | €m | |
Trade receivables (net) | 34.9 | 4.0 | - | 38.9 |
Cash and cash equivalents | 105.4 | 18.5 | 0.8 | 124.7 |
Total assets | 140.3 | 22.5 | 0.8 | 163.6 |
Trade and other payables | 35.5 | 10.4 | 3.8 | 49.7 |
Bank loans | 204.0 | - | - | 204.0 |
Finance leases | 1.0 | - | - | 1.0 |
Total liabilities | 240.5 | 10.4 | 3.8 | 254.7 |
Net (liabilities)/ assets | (100.2) | 12.1 | (3.0) | (91.1) |
(iv) Commodity price risk
In terms of commodity price risk the Group’s vessels consume heavy fuel oil (HFO), marine diesel / gas oil (MDO/MGO) and lubricating oils, all of which continue to be subject to price volatility. The Group must also manage the risks inherent in changes to the specification of fuel oil which are introduced under international and EU law from time to time.
The Group’s policy has been to purchase these commodities in the spot markets and to remain unhedged. In the Container & Terminal division movements in fuel costs are offset to a large extent by the application of prearranged price-adjustments with our customers. Similar arrangements are in place with freight customers in the Ferries division. In the passenger sector, changes in fuel costs are included in the ticket price to the extent that market conditions will allow.
(v) Liquidity risk
The Group and Company is exposed to liquidity risk which arises primarily from the maturing of short-term and long-term debt obligations and derivative transactions. The Group and Company’s policy is to ensure that sufficient resources are available either from cash balances, cash flows or undrawn committed bank facilities, to ensure all obligations can be met as they fall due. To achieve this objective, the Group and Company:
- monitors credit ratings of institutions with which the Group and Company maintains cash balances;
- limits maturity of cash balances; and
- borrows the bulk of its debt needs under committed bank lines or other term financing and by policy maintains a minimum level of undrawn committed facilities.
At each year end, the Group’s rolling liquidity reserve (which comprises cash and undrawn committed facilities and which represents the amount of available cash headroom in the Group funding structure) was as follows:
2019 | 2018 | |
---|---|---|
€m | €m | |
Cash and cash equivalents | 110.9 | 124.7 |
Committed undrawn facilities | 90.4 | 90.4 |
Liquidity reserve | 201.3 | 215.1 |
Management monitors rolling cash flow forecasts on an on-going basis to determine the adequacy of the liquidity position of the Group. This process also incorporates a longer-term liquidity review to ensure refinancing risks are adequately catered for as part of the Group’s strategic planning.
Liquidity analysis
The following table sets out the maturity and liquidity analysis of the Group’s financial liabilities into the relevant maturity groupings based on the remaining period at the statement of financial position date to the contractual maturity date:
Liquidity Table 2019 | Weighted average period until maturity | Carrying amount | Contractual amount | Less than 1 year | Between 1 – 2 years | Between 2 – 5 years | More than 5 years |
---|---|---|---|---|---|---|---|
Years | €m | €m | €m | €m | €m | €m | |
Liabilities | |||||||
Trade and other payables | - | 57.4 | 57.4 | 57.4 | - | - | - |
Bank loans | 5.9 | 203.9 | 223.3 | 7.0 | 18.6 | 104.1 | 93.6 |
Lease liabilities | 41.0 | 36.0 | 81.2 | 9.4 | 3.7 | 9.2 | 58.9 |
Total liabilities | 297.3 | 361.9 | 73.8 | 22.3 | 113.3 | 152.5 |
Liquidity Table 2018 | Weighted average period until maturity | Carrying amount | Contractual amount | Less than 1 year | Between 1 – 2 years | Between 2 – 5 years | More than 5 years |
---|---|---|---|---|---|---|---|
Years | €m | €m | €m | €m | €m | €m | |
Liabilities | |||||||
Trade and other payables | - | 49.7 | 49.7 | 49.7 | - | - | - |
Bank loans | 6.7 | 204.0 | 226.7 | 3.2 | 7.0 | 54.7 | 161.8 |
Finance leases | 1.1 | 1.0 | 1.1 | 0.7 | 0.3 | 0.1 | - |
Total liabilities | 254.7 | 277.5 | 53.6 | 7.3 | 54.8 | 161.8 |
(vi) Credit risk
The Group and Company monitors its credit exposure to its counterparties via their credit ratings (where applicable) and where possible limits its exposure to any one party to ensure that there are no significant concentrations of credit risk. Notwithstanding due to the nature of the underlying transaction there is a material exposure to a single counterparty in relation to the lease receivable. Mitigation of this exposure is explained at note 16. Credit risk in relation to trade and other receivables and cash and cash equivalents has been discussed in notes 18 and 19 respectively. The maximum exposure to credit risk is represented by the carrying amounts in the Statement of Financial Position.
(vii) Capital management
The Group’s objective when managing capital is to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the overall cost of capital.
No changes were made in the objectives, policies or processes for managing capital during the financial years ended 31 December 2019 and 31 December 2018.
The capital structure of the Group consists of net cash (borrowings as detailed in note 22 offset by cash and cash equivalents) and equity of the Group (comprising issued capital, reserves and retained earnings as detailed in notes 20 and 21).
The Group is not subject to any externally imposed capital requirements.
In managing its capital structure, the primary focus of the Group is the ratio of consolidated net debt as a multiple of EBITDA. Maximum levels for this ratio are set under Board approved policy so as to ensure compliance with banking covenants under the Group’s borrowing agreements. These policy requirements were achieved at 31 December 2019 and 31 December 2018. At 31 December 2019, the net debt position of the Group was €129.0 million (2018: net cash of €80.3 million). The ratio of consolidated net debt as a multiple of EBITDA (before non-trading items) in 2019 was 1.5 times (2018: 1.2 times).
(viii) Derivative financial instruments
The interest rate on Group borrowings outstanding at 31 December 2019 and throughout the period and the prior period had been fixed at contracted rates with the lenders. Consequently the Group did not utilise any interest rate swaps during 2019.
The Group and Company utilises currency derivatives to hedge short term future cash flows in the management of its exchange rate exposures. At 31 December 2019 and 31 December 2018, there were no outstanding forward foreign exchange contracts.