4. Segmental information

Business segments

The Executive Board is deemed the chief operating decision maker within the Group. For management purposes, the Group is currently organised into two operating segments; Ferries and Container and Terminal. These segments are the basis on which the Group reports internally and are the only two revenue generating segments of the Group.

The Ferries segment derives its revenue from the operation of combined RoRo passenger ferries and the chartering of vessels. The Container and Terminal segment derives its revenue from the provision of door-to-door and feeder LoLo freight services, stevedoring and other related terminal services.

Segment information about the Group’s operations is presented below.

Ferries

Container & Terminal

Inter- segment

Total

€m

€m

€m

€m

Revenue

2021

External revenue

161.7

172.8

-

334.5

Inter-segment revenue

13.8

1.2

(15.0)

-

Total

175.5

174.0

(15.0)

334.5

2020

External revenue

131.8

145.3

-

277.1

Inter-segment revenue

9.6

1.2

(10.8)

-

Total

141.4

146.5

(10.8)

277.1

Inter-segment revenue is at best estimates of prevailing market prices. The inter-segment revenue in the Ferries Division in 2021 of €13.8 million (2020: €9.6 million) primarily relates to container vessels which are on time charter to the Group’s container shipping subsidiary, Eucon.

Revenue has been disaggregated into categories which reflect how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. As revenues are recognised over short time periods of no more than days, a key determinant to categorising revenues is whether they principally arise from a business to customer (passenger contracts) or a business to business relationship (freight and charter contracts) as this impacts directly on the uncertainty of cash flows.

Ferries

Container & Terminal

Total

2021

2020

2021

2020

2021

2020

€m

€m

€m

€m

€m

€m

Revenue

Passenger

59.0

33.7

-

-

59.0

33.7

Freight

94.6

92.2

172.8

145.3

267.4

237.5

Chartering

8.1

5.9

-

-

8.1

5.9

Total

161.7

131.8

172.8

145.3

334.5

277.1

For the year ended 31 December 2021, €323.6 million was recognised over time (2020: €272.3 million) and €10.9 million was recognised at a point in time (2020: €4.8 million). No single external customer in the current or prior financial year amounted to 10 per cent or more of the Group’s revenues. Of total Group revenues of €334.5 million (2020: €277.1 million), €7.4 million (2020: €5.1 million), all of which relates to the Ferries Division, is recognised under IFRS 16 with the remainder being recognised as revenue under IFRS 15.

Ferries

Container & Terminal

Total

2021

2020

2021

2020

2021

2020

€m

€m

€m

€m

€m

€m

Result

Operating (loss) / profit before non-trading items

(17.4)

(12.3)

17.2

13.1

(0.2)

0.8

Finance income

-

0.2

0.1

-

0.1

0.2

Finance costs

(2.0)

(6.4)

(2.0)

(1.4)

(4.0)

(7.8)

Non-trading items

-

(11.2)

-

-

-

(11.2)

(Loss) / profit before tax

(19.4)

(29.7)

15.3

11.7

(4.1)

(18.0)

Income tax expense

(0.1)

(0.3)

(0.7)

(0.7)

(0.8)

(1.0)

(Loss) / profit for the financial year

(19.5)

(30.0)

14.6

11.0

(4.9)

(19.0)

Statement of Financial Position

Assets

Segment assets

367.0

341.4

106.4

87.1

473.4

428.5

Cash and cash equivalents

29.9

117.2

8.6

33.2

38.5

150.4

Consolidated total assets

396.9

458.6

115.0

120.3

511.9

578.9

Liabilities

Segment liabilities

49.8

48.2

31.7

25.9

81.5

74.1

Borrowings and lease liabilities

140.0

190.7

40.7

48.2

180.7

238.9

Consolidated total liabilities

189.8

238.9

72.4

74.1

262.2

313.0

Consolidated net assets

207.1

219.7

42.6

46.2

249.7

265.9

Other segment information

Capital additions

44.0

30.8

2.6

4.8

46.6

35.6

Right-of-use asset additions

22.0

7.2

16.8

5.3

38.8

12.5

Depreciation, impairment and amortisation

40.6

34.6

11.9

6.7

52.5

41.3

Ferries

Container & Terminal

Total

2021

2020

2021

2020

2021

2020

€m

€m

€m

€m

€m

€m

Other operating expenses

Fuel

43.1

23.8

12.0

9.0

55.1

32.8

Labour

28.7

22.9

9.7

8.4

38.4

31.3

Port costs

44.0

38.9

33.7

29.5

77.7

68.4

Haulage

-

-

50.0

43.9

50.0

43.9

Other

20.7

20.4

34.5

31.0

55.2

51.4

Inter-segment

(1.2)

(1.2)

(13.8)

(9.6)

(15.0)

(10.8)

Total other operating expenses

135.3

104.8

126.1

112.2

261.4

217.0

Geographic analysis of revenue by origin of booking

2021

2020

€m

€m

Revenue

Ireland

135.6

116.2

United Kingdom

64.1

55.1

Netherlands

73.7

58.6

Belgium

36.7

31.7

France

4.5

1.3

Other

19.9

14.2

Total

334.5

277.1

Geographic location of non-current assets

2021

2020

€m

€m

At Sea and in transit

Vessels

315.8

288.3

Containers

9.9

7.8

325.7

296.1

On Shore

Ireland

51.6

45.7

Other

10.0

11.2

61.6

56.9

Carrying amount at 31 December

387.3

353.0

Non-current assets exclude financial assets, retirement benefit assets and deferred tax assets. Due to the mobile nature of certain assets in property, plant and equipment, their geographic location is not always fixed.