|
2022 |
2021 |
|
€m |
€m |
At 1 January |
16.6 |
19.4 |
Amounts received |
(3.6) |
(3.6) |
Net benefit recognised in revenue |
0.6 |
0.8 |
At 31 December |
13.6 |
16.6 |
In 2019, the Group entered into a bareboat hire purchase sale agreement for the disposal of a vessel. Legal title to the vessel transfers to the lessor only on payment of the final instalment. The deferred consideration has been treated as a finance lease receivable at an amount equivalent to the net investment in the lease.
Amounts received less the net benefit recognised in revenue, a total of €3.0 million (2021: €2.8 million) has been recognised in the Consolidated Statement of Cash Flows as proceeds on disposal of property, plant and equipment.
The amounts receivable under the agreement at 31 December were as follows:
|
2022 |
2021 |
|
€m |
€m |
Within one year |
3.6 |
3.6 |
Between one and two years |
3.6 |
3.6 |
Between two and three years |
7.3 |
3.6 |
Between three and four years |
- |
7.3 |
Between four and five years |
- |
- |
Greater than five years |
- |
- |
Undiscounted payments receivable |
14.5 |
18.1 |
Unearned income |
(0.9) |
(1.5) |
Present value of payments receivable / Net investment in the lease |
13.6 |
16.6 |
|
|
|
Analysed as: |
|
|
Current finance lease receivable |
3.1 |
3.0 |
Non-current finance lease receivable |
10.5 |
13.6 |
|
13.6 |
16.6 |
The Group is not exposed to foreign currency risk as a result of the lease arrangement, as it is denominated in euro. Residual value risk on the vessel under lease is not significant, because of the existence of a secondary market in vessels.
The Directors of the Company estimate the loss allowance on the finance lease receivable at 31 December at an amount equal to lifetime expected credit losses. None of the finance lease receivable at 31 December 2022 was past due. Taking into account the historical payment experience up to the date of approval of these financial statements has been in line with the agreed contractual arrangement together with the retention of legal title, the Directors of the Group consider that the allowance for expected credit losses is immaterial.